County Profile for Grand Forks - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 6 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 5 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 257,345,914 Total Charges 1,281,028,430
Fixed Assets 192,584,083 Contract Allowance 751,915,960
Other Assets 31,878,115 Operating Revenue 529,112,470
Total Assets 481,808,112 Operating Expenses 554,433,419
Current Liabilities 65,005,592 Operating Margin -25,320,949
Long Term Liabilities 214,787,857 Other Income 33,662,588
Total Equity 202,014,663 Other Expense 44,271
Total Liabilities and Equity 481,808,112 Net Profit or Loss 8,297,368

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $36,445 Revenue per Bed $1,706,814 Revenue per Person $529,112,470
Net Margin per Discharge ($1,744) Net Margin per Bed ($81,680) Net Margin per Person ($25,320,949)
Net Profit per Discharge $572 Net Profit per Bed $26,766 Net Profit per Person $8,297,368
Net Fixed Assets per Discharge $13,265 Net Fixed Assets per Bed $621,239 Net Fixed Assets per Bed $192,584,083
Long Term Debt per Discharge $14,795 Long Term Debt per Bed $692,864 Long Term Debt per Person $214,787,857
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 52.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 427 Net Fixed Assets 422 Population Estimate 1,151
Total Revenue 341 Long Term Liabilities 279 Total Patient Discharges 456
Net Margin 3,079 Total Patient Beds 432
Net Profit or Loss 684

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 67,359,882 74,659,965 0.9022
31 Intensive Care Unit 6,698,094 12,111,542 0.5530
32 Coronary Care Unit 0 0
43 Nursery 5,244,935 11,525,852 0.4551
44 Skilled Nursing Care 4,640,877 4,283,063 1.0835
50 Operating Room 25,521,883 96,479,260 0.2645
51 Recovery Room 2,008,260 2,605,890 0.7707
52 Labor and Delivery Room 2,135,652 6,897,196 0.3096

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 14,138,414 13 Nursing Administration 3,983,403
02,03 Captial Related - Movable Equipment 15,245,200 14 Central Services and Supply 29,290,734
04 Employee Benefits 45,186,531 15 Pharmacy 27,029,264
05 Administrative and General 63,973,929 16 Medical Records and Medical Library 5,134,818
06 Maintenance and Repairs 8,167,650 17 Social Services 3,866,521
07 Operation of Plant 5,670,713 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 7,886,497 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,517,525 20,21,22,23 Education Programs 2,546,999
Total General Service Cost Centers 236,638,198

County Profile for Grand Forks - 2016